CLUB ASTERIA ESTIMATION CHART
Disclaimer : The below estimation is just a scenario based on current condition.its only for understanding purpose how to get commision
MEMBERSHIPS ARE LAUNCHING ON 1ST JUNE 2010.
YOU CAN UPGRADE TO SILVER OR GOLD MEMBERSHIP.
These
Estimations are made on your Gold Membership, where you pay $20 every
month. In your Gold Membership you get 20 Asterios (Asterios =
Points). And every Asterio is equal to $1.
You
have to pay every month forever, but first 5 months you will pay from
your pocket and then from 6th month you can pay from your earnings.
For this you get Every Week (Thursday) Revenue Share - 8% in the form of Asterios and 2% in the form of Cash.
Note:
1. Make
Sure that you go to your profile in the back office of club asteria and
select 80% automatic repurchase. It will help you to get this income
given below.
2.
These are the estimation of your earnings, which are calculated with
the present revenue sharing percentages, this may increase or decrease
according to the revenue made by the company.
(Note: every month every golden member receive 20 asterios for theirs membership fee.)
1st Month
Total Asterios | Weekly Revenue Share - Asterios | Weekly Revenue Share - Cash |
20 | 1.6 | $0.40 |
21.60 | 1.728 | $0.43 |
23.328 | 1.866 | $0.46 |
25.194 | 2.015 | $0.50 |
Cash Received This Month | $1.79 |
2nd Month
Total Asterios | Weekly Revenue Share - Asterios | Weekly Revenue Share - Cash |
47.209 | 3.776 | $0.94 |
50.985 | 4.078 | $1.01 |
55.063 | 4.405 | $1.10 |
59.168 | 4.733 | $1.18 |
Cash Received This Month | $4.23 |
Total Cash Received | $6.02 |
3rd Month
Total Asterios | Weekly Revenue Share - Asterios | Weekly Revenue Share - Cash |
83.901 | 6.71 | $1.67 |
90.661 | 7.248 | $1.81 |
97.909 | 7.832 | $1.95 |
105.741 | 8.459 | $2.11 |
Cash Received This Month | $7.54 |
Total Cash Received | $13.56 |
4th Month
Total Asterios | Weekly Revenue Share - Asterios | Weekly Revenue Share - Cash |
134.20 | 10.736 | $2.68 |
144.936 | 11.594 | $2.89 |
156.53 | 12.522 | $3.13 |
160.052 | 13.524 | $3.20 |
Cash Received This Month | $11.90 |
Total Cash Received | $25.46 |
5th Month
Total Asterios | Weekly Revenue Share - Asterios | Weekly Revenue Share - Cash |
193.576 | 15.486 | $3.87 |
209.062 | 16.724 | $4.18 |
225.786 | 18.062 | $4.51 |
243.848 | 19.507 | $4.87 |
Cash Received This Month | $17.43 |
Total Cash Received | $42.89 |
6th Month
Total Asterios | Weekly Revenue Share - Asterios | Weekly Revenue Share - Cash |
283.355 | 22.688 | $5.66 |
306.043 | 24.483 | $6.12 |
330.526 | 26.442 | $6.61 |
376.968 | 30.157 | $7.53 |
Cash Received This Month | $25.92 |
Total Cash Received | $68.81 |
7th Month
Total Asterios | Weekly Revenue Share - Asterios | Weekly Revenue Share - Cash |
427.125 | 34.17 | $8.54 |
461.295 | 36.903 | $9.22 |
498.198 | 39.85 | $9.96 |
538.048 | 43.043 | $10.76 |
Cash Received This Month | $38.48 |
Total Cash Received | $107.29 |
8th Month
Total Asterios | Weekly Revenue Share - Asterios | Weekly Revenue Share - Cash |
601.091 | 48.087 | $12.02 |
649.178 | 51.934 | $12.98 |
701.112 | 56.088 | $14.02 |
758.046 | 60.643 | $15.16 |
Cash Received This Month | $54.18 |
Total Cash Received | $161.47 |
9th Month
Total Asterios | Weekly Revenue Share - Asterios | Weekly Revenue Share - Cash |
838.689 | 67.095 | $16.77 |
905.784 | 72.462 | $18.11 |
978.246 | 78.259 | $19.56 |
1,056.505 | 84.520 | $21.13 |
Cash Received This Month | $75.57 |
Total Cash Received | $237.04 |
10th Month
Total Asterios | Weekly Revenue Share - Asterios | Weekly Revenue Share - Cash |
1161.025 | 92.882 | $23.22 |
1253.907 | 100.312 | $25.07 |
1354.219 | 108.337 | $27.08 |
1462.556 | 117.004 | $29.25 |
Cash Received This Month | $104.62 (Rs: 5000/-) |
Total Cash Received | $341.66 (Rs:16,058/-) |
11th Month
Total Asterios | Weekly Revenue Share - Asterios | Weekly Revenue Share - Cash |
1599.56 | 127.964 | $31.99 |
1727.524 | 138.201 | $34.55 |
1865.725 | 149.258 | $37.31 |
2014.983 | 161.198 | $40.30 |
Cash Received This Month | $144.15 |
Total Cash Received | $485.81 |
12th Month
Total Asterios | Weekly Revenue Share - Asterios | Weekly Revenue Share - Cash |
2196.181 | 175.694 | $43.92 |
2371.875 | 189.75 | $47.43 |
2561.625 | 204.93 | $51.23 |
2766.555 | 221.324 | $55.33 |
Cash Received This Month | $197.91 |
Total Cash Received | $683.72 |
12 Month Grand Total = $683.72
12 Month Expenses . .= $240.00
12 Month Gain . . . . . . = $443.72
13th Month
Total Asterios | Weekly Revenue Share - Asterios | Weekly Revenue Share - Cash |
3007.879 | 240.630 | $60.15 |
3248.509 | 259.880 | $64.97 |
3508.389 | 280.671 | $70.16 |
3789.06 | 303.124 | $75.78 |
Cash Received This Month | $271.06 |
Total Cash Received | $954.78 |
14th Month
Total Asterios | Weekly Revenue Share - Asterios | Weekly Revenue Share - Cash |
4112.184 | 328.974 | $84.24 |
4441.158 | 355.292 | $88.82 |
4796.45 | 383.716 | $95.93 |
5180.166 | 414.41 | $103.60 |
Cash Received This Month | $372.59 |
Total Cash Received | $1,327.37 |
15th Month
Total Asterios | Weekly Revenue Share - Asterios | Weekly Revenue Share - Cash |
5614.58 | 449.166 | $112.29 |
6063.746 | 485.099 | $121.27 |
6548.845 | 523.907 | $130.97 |
7072.752 | 565.820 | $141.45 |
Cash Received This Month | $505.98 |
Total Cash Received | $1,833.35 |
16th Month
Total Asterios | Weekly Revenue Share - Asterios | Weekly Revenue Share - Cash |
7658.572 | 612.685 | $153.17 |
8271.257 | 661.700 | $165.42 |
8932.957 | 714.636 | $178.65 |
9647.593 | 771.807 | $192.95 |
Cash Received This Month | $690.19 |
Total Cash Received | $2,523.54 |
17th Month
Total Asterios | Weekly Revenue Share - Asterios | Weekly Revenue Share - Cash |
10439.40 | 835.152 | $208.78 |
11274.552 | 901.964 | $225.49 |
12176.516 | 974.121 | $243.53 |
13150.637 | 1052.050 | $263.01 |
Cash Received This Month | $940.81 |
Total Cash Received | $3,464.35 |
18th Month
Total Asterios | Weekly Revenue Share - Asterios | Weekly Revenue Share - Cash |
14222.688 | 1137.815 | $284.45 |
15360.503 | 1228.840 | $307.21 |
16589.343 | 1327.147 | $331.78 |
17916.490 | 1433.319 | $358.32 |
Cash Received This Month | $1,281.76 |
Total Cash Received | $4,746.11 |
18th Month Grand Total = $4,746.11
18th Month Expenses . .= $ 360.00
18th Month Gain . . . . . . = $4,386.11
19th Month (You Got 20 Asterios)
Total Asterios | Weekly Revenue Share - Asterios | Weekly Revenue Share - Cash |
19369.809 | 1549.584 | $387.39 |
20,000 | - | $400.00 |
20,000 | - | $400.00 |
20,000 | - | $400.00 |
Cash Received This Month | $1,587.39 |
Total Cash Received | $6,333.50 |
20th Month
Total Asterios | Weekly Revenue Share - Asterios | Weekly Revenue Share - Cash |
20,000 | - | $400.00 |
20,000 | - | $400.00 |
20,000 | - | $400.00 |
20,000 | - | $400.00 |
Cash Received This Month | $1,600.00 |
Total Cash Received | $7,933.50 |
From the 20th month you continuous to earn $1600 monthly.your maximum possible earning per week is $400.
Disclaimer : The
above estimation is just a scenario based on current
condition.Club-asteria reserves the right to adjust their compensation plan as needed & based